Dual-Revenue Agroforestry Investment Model
Investment Overview
Asset Class: Agarwood Agroforestry Plantation (SPV-Based)
Revenue Streams:
- Primary: Agarwood Resin & Wood Products
- Secondary: Carbon Credits (Verified ESG Asset)
Revenue Composition
1. Agarwood Revenue (Core Driver)
- Harvest Cycle: 7–10 Years
- High-value resin, chips, and oil
- Export-oriented (GCC & luxury markets)
Projected Revenue: ₱1.5B – ₱1.6B (per 50-hectare model)
2. Carbon Credit Revenue (Overlay)
- Carbon Sequestration: 10–25 tCO₂e / ha / year
- Credits Issued: Year 2–3 onwards
- Verified under:
- Verra
- Gold Standard
Projected Revenue (10 yrs): ₱2.7M – ₱13.7M
Combined Value Stack
Agarwood Resin & Wood → ₱1.5B – ₱1.6B
Carbon Credits → ₱2.7M – ₱13.7M
------------------------------------------
Total Value Creation → Enhanced ESG Yield
Revenue Timing Advantage
| Phase | Revenue Source |
|---|---|
| Years 1–2 | Plantation development |
| Years 2–5 | Carbon credits begin |
| Years 6–10 | Agarwood harvest (major returns) |
Carbon provides early-stage cash flow before harvest
ROI Enhancement Impact
Without Carbon:
- ROI driven purely by harvest cycle
- Longer payback period
With Carbon Overlay:
- Earlier cash inflows
- Improved IRR
- Reduced investment risk
- Higher asset valuation
ESG & Institutional Upside
Carbon integration enables:
- Green investment classification
- ESG fund eligibility
- Carbon-neutral branding
- Access to sustainability-linked financing
- Premium pricing in export markets
Strategic Investment Narrative
“This investment combines high-value agarwood production with verified carbon credit generation—delivering both long-term capital appreciation and early-stage ESG-linked cash flow.”
Visual Concept (for your slide designer)
You can visualize this as:
- Stacked bar chart (Agarwood vs Carbon)
- Timeline curve (Carbon early → Agarwood peak)
- Dual-engine icon (Commodity + ESG asset)